MINNEAPOLIS--(BUSINESS WIRE)--
Pentair, Inc. (NYSE:PNR):
-
Delivers record full year net earnings per share from continuing
operations (EPS) of $2.59; or $2.20 on adjusted basis, up 5 percent
versus 2007 adjusted EPS of $2.09
-
Reports fourth quarter sales of $768 million, down 5 percent year over
year
-
Announces fourth quarter EPS of 22 cents or 41 cents on an adjusted
basis
Adjusted 2008 and 2007 EPS exclude the impact of gains/losses from
acquisitions and divestitures (2008), the settlement of the Horizon
litigation (2008) and the negative impact associated with restructuring
costs and impairment charges (2008 and 2007) and the one-time net tax
benefits (2007). Adjusted 2008 and 2007 Operating Income and
Margins exclude the settlement of the Horizon litigation, the negative
impact associated with restructuring costs and impairment charges in the
respective period. All financial information and period-to-period
references are on a continuing operations basis unless otherwise noted.
Reconciliations to discontinued operations as well as GAAP and
non-GAAP reconciliations are in the attached financial tables.
Pentair, Inc. (NYSE:PNR) today announced fourth quarter 2008 net
earnings per diluted share from continuing operations (EPS) of $0.22.
This represents a decrease of 55 percent as compared to the $0.49 of EPS
in the fourth quarter last year. Current period results include a
negative $0.19 per share impact from restructuring and impairment
charges. Adjusting for these items, fourth quarter 2008 EPS was $0.41,
down 21 percent when compared to the year-earlier adjusted EPS of $0.52.
The $0.41 per share of adjusted earnings was at the midpoint of the per
share adjusted earnings guidance range of $0.40 to $0.42 that the
company provided in December 2008.
Total company fourth quarter sales decreased five percent to $768
million, compared with $807 million in the fourth quarter of 2007. The
company delivered fourth quarter operating income of $45 million.
Excluding the effects of restructuring and impairment charges, the
company delivered operating income of $74 million versus $97 million in
the year-ago quarter. The company’s adjusted operating income included
the negative impact of $3 million of integration and intangible
amortization related to the second quarter 2008 transaction with GE
Water & Process Technologies, a unit of the General Electric Company
(GE), to combine the companies’ respective residential water filtration
businesses into Pentair Residential Filtration (PRF). Overall, adjusted
operating margins for the fourth quarter contracted 240 basis points to
9.6 percent. A positive 400 basis point impact from price and
productivity did not offset a negative 640 basis point impact related to
total inflation, lower sales volume and foreign exchange.
“Through the first three quarters of 2008, a period when we met or
exceeded our financial outlook, we recognized the global economy was
slowing and we began taking aggressive cost reduction actions,” said
Randall J. Hogan, Pentair chairman and CEO. “However, as we exited the
third quarter, the speed and magnitude of the economic deterioration
increased dramatically. This caused us to miss our original fourth
quarter sales and earnings forecasts and set into motion an acceleration
of additional cost actions. By the end of 2009, when compared to June of
2008, we will have reduced our headcount by over 15 percent and closed
17 facilities,” he added.
FOURTH QUARTER BUSINESS HIGHLIGHTS
The Water Group delivered $509 million in sales, a six percent
decline year-over-year. The formation of PRF added three points of
growth and foreign exchange reduced sales by two points. Slowing
international and non-residential markets joined continuing softness in
North American residential markets to negatively impact sales.
-
Global Flow Technologies sales were down five percent versus the
year-ago quarter. Sales growth in pump equipment for global
commercial, municipal and agricultural markets did not outpace further
declines in North American and European residential markets.
-
Global Filtration sales declined two percent, or down twelve percent
organically offset by the increased sales associated with PRF. Sales
increases in the industrial filtration and desalination vertical
markets did not offset declines in North American and European
residential markets and in global foodservice markets.
-
Global Pool Equipment sales were down 12 percent as sales increases to
commercial pool markets could not offset the prolonged decline in
residential pool markets.
-
Europe, Middle East and Africa sales declined seven percent versus the
year-ago quarter as Western European economies continued to slow in
the fourth quarter.
-
Asia-Pacific sales declined seven percent as growth in China and India
did not overcome volume declines and negative currency fluctuations in
Australia and New Zealand.
The Water Group’s fourth quarter operating income totaled $32 million, a
decrease of 51 percent as compared to $65 million in the same period
last year. Excluding the effects of restructuring and impairment
charges, the Group’s operating income was $52 million or 25 percent
lower than the $69 million in the year-ago period. Adjusted operating
margins of 10.2 percent contracted 250 basis points as the benefit from
productivity actions and positive price did not offset the negative
impact from inflation, decreased volumes and integration costs
associated with the formation of PRF.
Technical Products delivered fourth quarter 2008 sales of $258
million, a decrease of two percent versus the year-earlier period as
industrial and commercial demand slowed throughout the quarter.
-
Total electrical sales were up slightly as growth in energy, network
and commercial overcame contraction in automotive and machine tools
and other key markets.
-
Global electronic sales decreased approximately six percent as each
major region experienced year-over-year sales declines.
Technical Products’ fourth quarter reported operating income totaled $27
million, a decrease of 33 percent as compared to $40 million in the same
quarter last year. Adjusting for restructuring expenses and impairment
charges, operating income totaled $34 million, down 19 percent versus
the $42 million in the fourth quarter 2007. Adjusted operating margins
were 13.1 percent, a decrease of 260 basis points versus the year-ago
period. In the quarter, the benefits from productivity and price could
not offset the negative impact from total inflation, predominantly steel
costs, and foreign exchange.
“The insurmountable combination of sales volume declines, high
period-costs for steel and other materials, and actions we took to
temporarily curb production in December impacted margins in the fourth
quarter considerably,” said Hogan. “However, we are taking aggressive
actions to align our cost structure and growth strategies to reflect the
reality of the economy.”
FISCAL YEAR 2008 RESULTS
Total company sales of $3.35 billion for fiscal year 2008 increased 2.2
percent from $3.28 billion a year ago. For the year, the company
reported EPS of $2.59. This represents an increase of 22 percent as
compared to the $2.12 of reported EPS in 2007. Full year 2008 results
included the favorable impact of the 86 cents per share gain from the
formation of PRF, the negative 33 cents per share impact from
restructuring actions and impairment charges and the negative 14 cents
per share impact from the settlement of the Horizon litigation. Full
year 2007 adjusted EPS of $2.09 excluded the favorable impact of $0.13
per share from one-time net tax benefits and a negative $0.10 per share
impact from restructuring costs.
For the year, Pentair generated $164 million in free cash flow.
Excluding the impact of $28 million for the settlement of the Horizon
litigation, $18 million for restructuring and related expenses and $8
million for pension fund contributions, free cash flow was $218 million.
In 2007, the company generated $281 million of free cash flow on a
continuing operations basis. In 2008, the company paid a $0.68 dividend
for each share of common stock and repurchased 1.55 million shares of
stock in 2008. The company recently announced a dividend increase to
$0.72 for each share of common stock.
“Pentair delivered solid results in 2008 despite a tumultuous economic
environment that included unplanned headwinds around commodities,
currency, and market-based credit and financial crises,” said Hogan. “We
generated record full year sales and earnings per share, we improved our
portfolio by divesting three non-core businesses and we strengthened our
position in filtration by the formation of PRF. We exit the year with
new technologies, more global distribution capabilities, a leaner
manufacturing footprint and many actions underway that will enable us to
remain competitive.”
OUTLOOK
The company updates first quarter 2009 earnings per share guidance in
the range of $0.20 to $0.30, a decrease of 43 to 62 percent
year-over-year. The updated first quarter guidance range reflects
additional in-the-period restructuring expenses associated with
increased severance costs, plant shutdowns, and a continued curbing of
production early in the quarter. The company maintains its full year
2009 EPS guidance range of $1.70 to $2.00, a decrease of 9 to 23 percent
versus 2008 adjusted EPS. The company expects full year 2009 free cash
flow to equal or exceed net income.
“We expect our quarterly 2009 earnings results will improve sequentially
as we realize the benefits of our cost actions and the benefit of
approximately three percent net material deflation,” said Hogan.
“However, we expect first quarter 2009 results will be down
significantly year-over-year. In the first quarter of 2009, we are
forecasting sales levels at December 2008 run-rates levels in each
business except for our Pool business, which we believe will be more
negative. Additionally, restructuring related expenses will be at their
peak early in the year. Unfortunately, the benefits from those
restructuring actions, as well as from material deflation, will not yet
have been realized in our first quarter operating results,” Hogan added.
“Given the uncertain depth and length of the global recession, our full
year 2009 outlook reflects our expectation that sales volumes across our
four global business units will decline around 10 percent as the
economic environment remains soft,” said Hogan. “While we don’t see the
global economy improving in 2009, we believe that when it does improve
our structural cost reductions and improved end-market focus position us
for rapid earnings growth and cash flow generation.”
EARNINGS CONFERENCE CALL
Pentair Chairman and CEO Randall J. Hogan and Chief Financial Officer
John L. Stauch will discuss the Company’s 2008 performance, and first
quarter and full year 2009 guidance on a two-way conference call with
investors at 12:00 p.m. Eastern today. Reconciliation of any non-GAAP
financial measures are set forth in the attachments to this fourth
quarter 2008 earnings release and in the fourth quarter 2008 earnings
release conference call presentation, both of which can be found at
Pentair’s web site (www.pentair.com).
Related financial charts and certain other information to be discussed
on the conference call will be available on the company’s website
shortly before the conference call. The web cast and presentation will
be archived at the same site following the conclusion of the conference
call.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Any statements made about the company’s anticipated financial results
are forward-looking statements subject to risks and uncertainties such
as the breadth and severity of the global economic downturn; the
strength of housing and related markets; the ability to integrate
acquisitions successfully and the risk that expected synergies may not
be fully realized or may take longer to realize than expected; foreign
currency effects; retail and industrial demand; product introductions;
and pricing and other competitive pressures, as well as other risk
factors set forth in our SEC filings. Forward-looking statements
included herein are made as of the date hereof, and the company
undertakes no obligation to update publicly such statements to reflect
subsequent events or circumstances. Actual results could differ
materially from anticipated results.
ABOUT PENTAIR, INC.
Pentair (www.pentair.com)
is a diversified operating company headquartered in Minnesota. Its Water
Group is a global leader in providing innovative products and systems
used worldwide in the movement, treatment, storage and enjoyment of
water. Pentair’s Technical Products Group is a leader in the global
enclosures and thermal management markets, designing and manufacturing
thermal management products and standard, modified, and custom
enclosures that house and protect sensitive electronics and electrical
components. With 2008 revenues of $3.35 billion, Pentair employs
approximately 15,000 people worldwide.
Pentair, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Year ended
|
|
|
|
December 31
|
|
December 31
|
|
December 31
|
|
December 31
|
|
In thousands, except per-share data
|
|
|
2008
|
|
|
|
2007
|
|
|
|
2008
|
|
|
|
2007
|
|
|
Net sales
|
|
$
|
767,637
|
|
|
$
|
806,670
|
|
|
$
|
3,351,976
|
|
|
$
|
3,280,903
|
|
|
Cost of goods sold
|
|
|
538,144
|
|
|
|
551,123
|
|
|
|
2,337,426
|
|
|
|
2,268,205
|
|
|
Gross profit
|
|
|
229,493
|
|
|
|
255,547
|
|
|
|
1,014,550
|
|
|
|
1,012,698
|
|
|
% of net sales
|
|
|
29.9
|
%
|
|
|
31.7
|
%
|
|
|
30.3
|
%
|
|
|
30.9
|
%
|
|
Selling, general and administrative
|
|
|
169,149
|
|
|
|
150,424
|
|
|
|
606,980
|
|
|
|
576,828
|
|
|
% of net sales
|
|
|
22.0
|
%
|
|
|
18.6
|
%
|
|
|
18.1
|
%
|
|
|
17.6
|
%
|
|
Research and development
|
|
|
15,147
|
|
|
|
14,123
|
|
|
|
62,450
|
|
|
|
56,821
|
|
|
% of net sales
|
|
|
2.0
|
%
|
|
|
1.8
|
%
|
|
|
1.9
|
%
|
|
|
1.7
|
%
|
|
Legal settlement
|
|
|
—
|
|
|
|
—
|
|
|
|
20,435
|
|
|
|
—
|
|
|
Operating income
|
|
|
45,197
|
|
|
|
91,000
|
|
|
|
324,685
|
|
|
|
379,049
|
|
|
% of net sales
|
|
|
5.9
|
%
|
|
|
11.3
|
%
|
|
|
9.7
|
%
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of interest in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
(109,648
|
)
|
|
|
—
|
|
|
Equity losses of unconsolidated subsidiary
|
|
|
608
|
|
|
|
1,027
|
|
|
|
3,041
|
|
|
|
2,865
|
|
|
Loss on early extinguishment of debt
|
|
|
—
|
|
|
|
—
|
|
|
|
4,611
|
|
|
|
—
|
|
|
Net interest expense
|
|
|
13,744
|
|
|
|
16,907
|
|
|
|
59,435
|
|
|
|
68,393
|
|
|
% of net sales
|
|
|
1.8
|
%
|
|
|
2.1
|
%
|
|
|
1.8
|
%
|
|
|
2.1
|
%
|
|
Other
|
|
|
106
|
|
|
|
1,230
|
|
|
|
106
|
|
|
|
1,230
|
|
|
Income from continuing operations before income taxes and minority
interest
|
|
|
30,739
|
|
|
|
71,836
|
|
|
|
367,140
|
|
|
|
306,561
|
|
|
% of net sales
|
|
|
4.0
|
%
|
|
|
8.9
|
%
|
|
|
11.0
|
%
|
|
|
9.3
|
%
|
|
Provision for income taxes
|
|
|
9,245
|
|
|
|
22,758
|
|
|
|
108,344
|
|
|
|
94,443
|
|
|
Effective tax rate
|
|
|
30.1
|
%
|
|
|
31.8
|
%
|
|
|
29.5
|
%
|
|
|
30.8
|
%
|
|
Minority interest
|
|
|
333
|
|
|
|
—
|
|
|
|
2,433
|
|
|
|
—
|
|
|
Income from continuing operations
|
|
|
21,161
|
|
|
|
49,078
|
|
|
|
256,363
|
|
|
|
212,118
|
|
|
Loss from discontinued operations, net of tax
|
|
|
(2,131
|
)
|
|
|
(764
|
)
|
|
|
(5,783
|
)
|
|
|
(1,629
|
)
|
|
Gain (loss) on disposal of discontinued operations, net of tax
|
|
|
(14,441
|
)
|
|
|
231
|
|
|
|
(21,846
|
)
|
|
|
438
|
|
|
Net income
|
|
$
|
4,589
|
|
|
$
|
48,545
|
|
|
$
|
228,734
|
|
|
$
|
210,927
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.22
|
|
|
$
|
0.50
|
|
|
$
|
2.62
|
|
|
$
|
2.15
|
|
|
Discontinued operations
|
|
|
(0.17
|
)
|
|
|
(0.01
|
)
|
|
|
(0.28
|
)
|
|
|
(0.01
|
)
|
|
Basic earnings per common share
|
|
$
|
0.05
|
|
|
$
|
0.49
|
|
|
$
|
2.34
|
|
|
$
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
0.22
|
|
|
$
|
0.49
|
|
|
$
|
2.59
|
|
|
$
|
2.12
|
|
|
Discontinued operations
|
|
|
(0.17
|
)
|
|
|
(0.01
|
)
|
|
|
(0.28
|
)
|
|
|
(0.01
|
)
|
|
Diluted earnings per common share
|
|
$
|
0.05
|
|
|
$
|
0.48
|
|
|
$
|
2.31
|
|
|
$
|
2.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
97,422
|
|
|
|
98,448
|
|
|
|
97,887
|
|
|
|
98,762
|
|
|
Diluted
|
|
|
98,299
|
|
|
|
99,859
|
|
|
|
99,068
|
|
|
|
100,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per common share
|
|
$
|
0.17
|
|
|
$
|
0.15
|
|
|
$
|
0.68
|
|
|
$
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
December 31
|
|
December 31
|
In thousands
|
|
2008
|
|
2007
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
39,344
|
|
$
|
70,795
|
Accounts and notes receivable, net
|
|
|
461,081
|
|
|
461,408
|
Inventories
|
|
|
417,287
|
|
|
379,018
|
Deferred tax assets
|
|
|
51,354
|
|
|
50,511
|
Prepaid expenses and other current assets
|
|
|
63,113
|
|
|
35,799
|
Current assets of discontinued operations
|
|
|
—
|
|
|
40,490
|
Total current assets
|
|
|
1,032,179
|
|
|
1,038,021
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
343,881
|
|
|
361,690
|
|
|
|
|
|
Other assets
|
|
|
|
|
Goodwill
|
|
|
2,101,851
|
|
|
1,999,119
|
Intangibles, net
|
|
|
515,508
|
|
|
487,028
|
Other
|
|
|
59,794
|
|
|
82,238
|
Non-current assets of discontinued operations
|
|
|
—
|
|
|
32,518
|
Total other assets
|
|
|
2,677,153
|
|
|
2,600,903
|
Total assets
|
|
$
|
4,053,213
|
|
$
|
4,000,614
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
Current liabilities
|
|
|
|
|
Short-term borrowings
|
|
$
|
—
|
|
$
|
13,586
|
Current maturities of long-term debt
|
|
|
624
|
|
|
5,075
|
Accounts payable
|
|
|
217,898
|
|
|
227,786
|
Employee compensation and benefits
|
|
|
90,210
|
|
|
111,082
|
Current pension and post-retirement benefits
|
|
|
8,890
|
|
|
8,557
|
Accrued product claims and warranties
|
|
|
41,559
|
|
|
49,077
|
Income taxes
|
|
|
5,451
|
|
|
14,999
|
Accrued rebates and sales incentives
|
|
|
28,897
|
|
|
36,430
|
Other current liabilities
|
|
|
104,975
|
|
|
90,021
|
Current liabilities of discontinued operations
|
|
|
—
|
|
|
3,704
|
Total current liabilities
|
|
|
498,504
|
|
|
560,317
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
Long-term debt
|
|
|
953,468
|
|
|
1,041,925
|
Pension and other retirement compensation
|
|
|
270,139
|
|
|
161,042
|
Post-retirement medical and other benefits
|
|
|
34,723
|
|
|
37,147
|
Long-term income taxes payable
|
|
|
28,139
|
|
|
21,306
|
Deferred tax liabilities
|
|
|
146,559
|
|
|
166,917
|
Other non-current liabilities
|
|
|
101,612
|
|
|
97,085
|
Non-current liabilities of discontinued operations
|
|
|
—
|
|
|
4,004
|
Total liabilities
|
|
|
2,033,144
|
|
|
2,089,743
|
|
|
|
|
|
Minority interest
|
|
|
121,388
|
|
|
—
|
|
|
|
|
|
Shareholders' equity
|
|
|
1,898,681
|
|
|
1,910,871
|
Total liabilities and shareholders' equity
|
|
$
|
4,053,213
|
|
$
|
4,000,614
|
|
|
|
|
|
Days sales in accounts receivable (13 month moving average)
|
|
|
57
|
|
|
53
|
Days inventory on hand (13 month moving average)
|
|
|
79
|
|
|
74
|
Days in accounts payable (13 month moving average)
|
|
|
59
|
|
|
55
|
Debt/total capital
|
|
|
33.4%
|
|
|
35.7%
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
Year ended
|
|
|
December 31
|
|
December 31
|
In thousands
|
|
|
2008
|
|
|
|
2007
|
|
Operating activities
|
|
|
|
|
Net income
|
|
$
|
228,734
|
|
|
$
|
210,927
|
|
Adjustments to reconcile net income to net cash provided by (used
for) operating activities
|
|
|
|
|
Loss from discontinued operations
|
|
|
5,783
|
|
|
|
1,629
|
|
(Gain) loss on disposal of discontinued operations
|
|
|
21,846
|
|
|
|
(438
|
)
|
Equity losses of unconsolidated subsidiary
|
|
|
3,041
|
|
|
|
2,865
|
|
Minority interest
|
|
|
2,433
|
|
|
|
—
|
|
Depreciation
|
|
|
59,673
|
|
|
|
57,603
|
|
Amortization
|
|
|
27,608
|
|
|
|
25,561
|
|
Deferred income taxes
|
|
|
40,754
|
|
|
|
(16,652
|
)
|
Stock compensation
|
|
|
20,572
|
|
|
|
22,913
|
|
Excess tax benefits from stock-based compensation
|
|
|
(1,617
|
)
|
|
|
(4,204
|
)
|
Other
|
|
|
510
|
|
|
|
(1,929
|
)
|
Gain on sale of interest in subsidiaries
|
|
|
(109,648
|
)
|
|
|
—
|
|
Changes in assets and liabilities, net of effects of business
acquisitions and dispositions
|
|
|
|
|
Accounts and notes receivable
|
|
|
(18,247
|
)
|
|
|
(19,068
|
)
|
Inventories
|
|
|
(33,311
|
)
|
|
|
14,714
|
|
Prepaid expenses and other current assets
|
|
|
(27,394
|
)
|
|
|
2,175
|
|
Accounts payable
|
|
|
(1,973
|
)
|
|
|
19,482
|
|
Employee compensation and benefits
|
|
|
(21,919
|
)
|
|
|
3,995
|
|
Accrued product claims and warranties
|
|
|
(7,286
|
)
|
|
|
4,763
|
|
Income taxes
|
|
|
(4,409
|
)
|
|
|
2,849
|
|
Other current liabilities
|
|
|
8,987
|
|
|
|
(3,218
|
)
|
Pension and post-retirement benefits
|
|
|
301
|
|
|
|
6
|
|
Other assets and liabilities
|
|
|
18,174
|
|
|
|
13,017
|
|
Net cash provided by (used for) continuing operations
|
|
|
212,612
|
|
|
|
336,990
|
|
Net cash provided by (used for) operating activities of
discontinued operations
|
|
|
(8,397
|
)
|
|
|
4,288
|
|
Net cash provided by (used for) operating activities
|
|
|
204,215
|
|
|
|
341,278
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Capital expenditures
|
|
|
(53,089
|
)
|
|
|
(61,516
|
)
|
Proceeds from sale of property and equipment
|
|
|
4,741
|
|
|
|
5,198
|
|
Acquisitions, net of cash acquired or received
|
|
|
(2,027
|
)
|
|
|
(487,561
|
)
|
Divestitures
|
|
|
37,907
|
|
|
|
—
|
|
Other
|
|
|
(12
|
)
|
|
|
(5,544
|
)
|
Net cash provided by (used for) investing activities
|
|
|
(12,480
|
)
|
|
|
(549,423
|
)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Net short-term borrowings (repayments)
|
|
|
(16,994
|
)
|
|
|
(1,830
|
)
|
Proceeds from long-term debt
|
|
|
715,000
|
|
|
|
1,269,428
|
|
Repayment of long-term debt
|
|
|
(805,016
|
)
|
|
|
(954,077
|
)
|
Debt issuance costs
|
|
|
(114
|
)
|
|
|
(1,876
|
)
|
Excess tax benefits from stock-based compensation
|
|
|
1,617
|
|
|
|
4,204
|
|
Proceeds from exercise of stock options
|
|
|
5,590
|
|
|
|
7,388
|
|
Repurchases of common stock
|
|
|
(50,000
|
)
|
|
|
(40,641
|
)
|
Dividends paid
|
|
|
(67,284
|
)
|
|
|
(59,910
|
)
|
Net cash provided by (used for) financing activities
|
|
|
(217,201
|
)
|
|
|
222,686
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(5,985
|
)
|
|
|
1,434
|
|
Change in cash and cash equivalents
|
|
|
(31,451
|
)
|
|
|
15,975
|
|
Cash and cash equivalents, beginning of period
|
|
|
70,795
|
|
|
|
54,820
|
|
Cash and cash equivalents, end of period
|
|
$
|
39,344
|
|
|
$
|
70,795
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
Net cash provided by (used for) continuing operations
|
|
$
|
212,612
|
|
|
$
|
336,990
|
|
Capital expenditures
|
|
|
(53,089
|
)
|
|
|
(61,516
|
)
|
Proceeds from sale of property and equipment
|
|
|
4,741
|
|
|
|
5,198
|
|
Free cash flow
|
|
$
|
164,264
|
|
|
$
|
280,672
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
Supplemental Financial Information by Reportable Business Segment
for 2008 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Qtr
|
|
Second Qtr
|
|
Third Qtr
|
|
Fourth Qtr
|
|
Year
|
In thousands
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
544,686
|
|
|
$
|
594,118
|
|
|
$
|
557,976
|
|
|
$
|
509,362
|
|
|
$
|
2,206,142
|
|
Technical Products
|
|
|
285,460
|
|
|
|
304,260
|
|
|
|
297,839
|
|
|
|
258,275
|
|
|
|
1,145,834
|
|
Consolidated
|
|
$
|
830,146
|
|
|
$
|
898,378
|
|
|
$
|
855,815
|
|
|
$
|
767,637
|
|
|
$
|
3,351,976
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
372
|
|
|
$
|
139
|
|
|
$
|
305
|
|
|
$
|
228
|
|
|
$
|
1,044
|
|
Technical Products
|
|
|
1,138
|
|
|
|
1,034
|
|
|
|
765
|
|
|
|
1,081
|
|
|
|
4,018
|
|
Other
|
|
|
(1,510
|
)
|
|
|
(1,173
|
)
|
|
|
(1,070
|
)
|
|
|
(1,309
|
)
|
|
|
(5,062
|
)
|
Consolidated
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
65,035
|
|
|
$
|
59,475
|
|
|
$
|
49,684
|
|
|
$
|
32,163
|
|
|
$
|
206,357
|
|
Technical Products
|
|
|
45,337
|
|
|
|
49,732
|
|
|
|
47,585
|
|
|
|
26,661
|
|
|
|
169,315
|
|
Other
|
|
|
(13,045
|
)
|
|
|
(12,660
|
)
|
|
|
(11,655
|
)
|
|
|
(13,627
|
)
|
|
|
(50,987
|
)
|
Consolidated
|
|
$
|
97,327
|
|
|
$
|
96,547
|
|
|
$
|
85,614
|
|
|
$
|
45,197
|
|
|
$
|
324,685
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as a percent of net sales
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
|
11.9
|
%
|
|
|
10.0
|
%
|
|
|
8.9
|
%
|
|
|
6.3
|
%
|
|
|
9.4
|
%
|
Technical Products
|
|
|
15.9
|
%
|
|
|
16.3
|
%
|
|
|
16.0
|
%
|
|
|
10.3
|
%
|
|
|
14.8
|
%
|
Consolidated
|
|
|
11.7
|
%
|
|
|
10.7
|
%
|
|
|
10.0
|
%
|
|
|
5.9
|
%
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
Supplemental Financial Information by Reportable Business Segment
for 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Qtr
|
|
Second Qtr
|
|
Third Qtr
|
|
Fourth Qtr
|
|
Year
|
In thousands
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to external customers
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
527,703
|
|
|
$
|
627,420
|
|
|
$
|
533,676
|
|
|
$
|
541,971
|
|
|
$
|
2,230,770
|
|
Technical Products
|
|
|
252,583
|
|
|
|
257,150
|
|
|
|
275,701
|
|
|
|
264,699
|
|
|
|
1,050,133
|
|
Consolidated
|
|
$
|
780,286
|
|
|
$
|
884,570
|
|
|
$
|
809,377
|
|
|
$
|
806,670
|
|
|
$
|
3,280,903
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment sales
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
214
|
|
|
$
|
46
|
|
|
$
|
207
|
|
|
$
|
196
|
|
|
$
|
663
|
|
Technical Products
|
|
|
896
|
|
|
|
1,689
|
|
|
|
1,526
|
|
|
|
1,192
|
|
|
|
5,303
|
|
Other
|
|
|
(1,110
|
)
|
|
|
(1,735
|
)
|
|
|
(1,733
|
)
|
|
|
(1,388
|
)
|
|
|
(5,966
|
)
|
Consolidated
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
$
|
63,535
|
|
|
$
|
89,394
|
|
|
$
|
55,615
|
|
|
$
|
65,133
|
|
|
$
|
273,677
|
|
Technical Products
|
|
|
31,631
|
|
|
|
36,140
|
|
|
|
46,237
|
|
|
|
39,578
|
|
|
|
153,586
|
|
Other
|
|
|
(12,665
|
)
|
|
|
(12,582
|
)
|
|
|
(9,256
|
)
|
|
|
(13,711
|
)
|
|
|
(48,214
|
)
|
Consolidated
|
|
$
|
82,501
|
|
|
$
|
112,952
|
|
|
$
|
92,596
|
|
|
$
|
91,000
|
|
|
$
|
379,049
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as a percent of net sales
|
|
|
|
|
|
|
|
|
|
|
Water
|
|
|
12.0
|
%
|
|
|
14.2
|
%
|
|
|
10.4
|
%
|
|
|
12.0
|
%
|
|
|
12.3
|
%
|
Technical Products
|
|
|
12.5
|
%
|
|
|
14.1
|
%
|
|
|
16.8
|
%
|
|
|
15.0
|
%
|
|
|
14.6
|
%
|
Consolidated
|
|
|
10.6
|
%
|
|
|
12.8
|
%
|
|
|
11.4
|
%
|
|
|
11.3
|
%
|
|
|
11.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
Reconciliation of the GAAP "As Reported" year ending December 31,
2008 to the "Adjusted" non-GAAP
|
excluding the effect of 2008 adjustments (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
|
In thousands, except per-share data
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
Net sales
|
|
$
|
830,146
|
|
|
$
|
898,378
|
|
|
$
|
855,815
|
|
|
$
|
767,637
|
|
|
$
|
3,351,976
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
97,327
|
|
|
|
96,547
|
|
|
|
85,614
|
|
|
|
45,197
|
|
|
|
324,685
|
|
*
|
% of net sales
|
|
|
11.7
|
%
|
|
|
10.7
|
%
|
|
|
10.0
|
%
|
|
|
5.9
|
%
|
|
|
9.7
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and asset impairment
|
|
|
—
|
|
|
|
2,586
|
|
|
|
15,207
|
|
|
|
28,377
|
|
|
|
46,170
|
|
|
Horizon settlement
|
|
|
—
|
|
|
|
20,435
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,435
|
|
|
Operating income - as adjusted
|
|
|
97,327
|
|
|
|
119,568
|
|
|
|
100,821
|
|
|
|
73,574
|
|
|
|
391,290
|
|
|
% of net sales
|
|
|
11.7
|
%
|
|
|
13.3
|
%
|
|
|
11.8
|
%
|
|
|
9.6
|
%
|
|
|
11.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - as reported
|
|
|
52,463
|
|
|
|
139,837
|
|
|
|
42,902
|
|
|
|
21,161
|
|
|
|
256,363
|
|
*
|
Adjustments - tax affected
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and asset impairment
|
|
|
—
|
|
|
|
1,707
|
|
|
|
10,037
|
|
|
|
18,729
|
|
|
|
30,472
|
|
|
Horizon settlement
|
|
|
—
|
|
|
|
13,487
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,487
|
|
|
Gain on PRF transaction
|
|
|
—
|
|
|
|
(85,832
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(85,832
|
)
|
|
Bond tender
|
|
|
—
|
|
|
|
—
|
|
|
|
3,043
|
|
|
|
—
|
|
|
|
3,043
|
|
|
Income from continuing operations - as adjusted
|
|
|
52,463
|
|
|
|
69,199
|
|
|
|
55,982
|
|
|
|
39,890
|
|
|
|
217,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing earnings per common share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share - as reported
|
|
$
|
0.53
|
|
|
$
|
1.41
|
|
|
$
|
0.43
|
|
|
$
|
0.22
|
|
|
$
|
2.59
|
|
|
Adjustments
|
|
|
—
|
|
|
|
(0.71
|
)
|
|
|
0.13
|
|
|
|
0.19
|
|
|
|
(0.39
|
)
|
|
Diluted earnings per common share - as adjusted
|
|
$
|
0.53
|
|
|
$
|
0.70
|
|
|
$
|
0.56
|
|
|
$
|
0.41
|
|
|
$
|
2.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted
|
|
|
99,558
|
|
|
|
99,509
|
|
|
|
99,319
|
|
|
|
98,299
|
|
|
|
99,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
|
Reconciliation of the GAAP "As Reported" year ending December 31,
2007 to the "Adjusted" non-GAAP
|
|
excluding the effect of 2007 adjustments (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
|
In thousands, except per-share data
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
Net sales
|
|
$
|
780,286
|
|
|
$
|
884,570
|
|
|
$
|
809,377
|
|
|
$
|
806,670
|
|
|
$
|
3,280,903
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
82,501
|
|
|
|
112,952
|
|
|
|
92,596
|
|
|
|
91,000
|
|
|
|
379,049
|
|
*
|
% of net sales
|
|
|
10.6
|
%
|
|
|
12.8
|
%
|
|
|
11.4
|
%
|
|
|
11.3
|
%
|
|
|
11.6
|
%
|
|
Adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
9,192
|
|
|
|
5,970
|
|
|
|
15,162
|
|
|
Operating income - as adjusted
|
|
|
82,501
|
|
|
|
112,952
|
|
|
|
101,788
|
|
|
|
96,970
|
|
|
|
394,211
|
|
|
% of net sales
|
|
|
10.6
|
%
|
|
|
12.8
|
%
|
|
|
12.6
|
%
|
|
|
12.0
|
%
|
|
|
12.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations - as reported
|
|
|
43,197
|
|
|
|
60,976
|
|
|
|
58,867
|
|
|
|
49,078
|
|
|
|
212,118
|
|
*
|
Adjustments - tax affected
|
|
|
—
|
|
|
|
—
|
|
|
|
6,246
|
|
|
|
3,881
|
|
|
|
10,127
|
|
|
Non-recurring tax items
|
|
|
(145
|
)
|
|
|
(83
|
)
|
|
|
(11,517
|
)
|
|
|
(1,073
|
)
|
|
|
(12,818
|
)
|
|
Income from continuing operations - as adjusted
|
|
|
43,052
|
|
|
|
60,893
|
|
|
|
53,596
|
|
|
|
51,886
|
|
|
|
209,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing earnings per common share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share - as reported
|
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
0.59
|
|
|
$
|
0.49
|
|
|
$
|
2.12
|
|
|
Adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
(0.06
|
)
|
|
|
0.03
|
|
|
|
(0.03
|
)
|
|
Diluted earnings per common share - as adjusted
|
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
2.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Diluted
|
|
|
100,271
|
|
|
|
100,371
|
|
|
|
100,365
|
|
|
|
99,859
|
|
|
|
100,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
|
Reconciliation of the GAAP "As Reported" year ending December 31,
2008 to the "Adjusted" non-GAAP
|
|
excluding the effect of 2008 adjustments (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
|
In thousands
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
|
2008
|
|
|
Water
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
544,686
|
|
|
$
|
594,118
|
|
|
$
|
557,976
|
|
|
$
|
509,362
|
|
|
$
|
2,206,142
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
65,035
|
|
|
|
59,475
|
|
|
|
49,684
|
|
|
|
32,163
|
|
|
|
206,357
|
|
*
|
% of net sales
|
|
|
11.9
|
%
|
|
|
10.0
|
%
|
|
|
8.9
|
%
|
|
|
6.3
|
%
|
|
|
9.4
|
%
|
|
Adjustments
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
Restructuring and asset impairment
|
|
|
—
|
|
|
|
2,157
|
|
|
|
13,438
|
|
|
|
19,628
|
|
|
|
35,223
|
|
|
Horizon settlement
|
|
|
—
|
|
|
|
20,435
|
|
|
|
—
|
|
|
|
—
|
|
|
|
20,435
|
|
|
Operating income - as adjusted
|
|
|
65,035
|
|
|
|
82,067
|
|
|
|
63,122
|
|
|
|
51,791
|
|
|
|
262,015
|
|
|
% of net sales
|
|
|
11.9
|
%
|
|
|
13.8
|
%
|
|
|
11.3
|
%
|
|
|
10.2
|
%
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Products
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
285,460
|
|
|
$
|
304,260
|
|
|
$
|
297,839
|
|
|
$
|
258,275
|
|
|
$
|
1,145,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
45,337
|
|
|
|
49,732
|
|
|
|
47,585
|
|
|
|
26,661
|
|
|
|
169,315
|
|
|
% of net sales
|
|
|
15.9
|
%
|
|
|
16.3
|
%
|
|
|
16.0
|
%
|
|
|
10.3
|
%
|
|
|
14.8
|
%
|
|
Adjustments/Restructuring and asset impairment
|
|
|
—
|
|
|
|
429
|
|
|
|
633
|
|
|
|
7,209
|
|
|
|
8,271
|
|
|
Operating income - as adjusted
|
|
|
45,337
|
|
|
|
50,161
|
|
|
|
48,218
|
|
|
|
33,870
|
|
|
|
177,586
|
|
|
% of net sales
|
|
|
15.9
|
%
|
|
|
16.4
|
%
|
|
|
16.2
|
%
|
|
|
13.1
|
%
|
|
|
15.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pentair, Inc. and Subsidiaries
|
|
Reconciliation of the GAAP "As Reported" year ending December 31,
2007 to the "Adjusted" non-GAAP
|
|
excluding the effect of 2007 adjustments (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Year
|
|
In thousands
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
|
2007
|
|
|
Water
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
527,703
|
|
|
$
|
627,420
|
|
|
$
|
533,676
|
|
|
$
|
541,971
|
|
|
$
|
2,230,770
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
63,535
|
|
|
|
89,394
|
|
|
|
55,615
|
|
|
|
65,133
|
|
|
|
273,677
|
|
*
|
% of net sales
|
|
|
12.0
|
%
|
|
|
14.2
|
%
|
|
|
10.4
|
%
|
|
|
12.0
|
%
|
|
|
12.3
|
%
|
|
Adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
9,843
|
|
|
|
3,897
|
|
|
|
13,740
|
|
|
Operating income - as adjusted
|
|
|
63,535
|
|
|
|
89,394
|
|
|
|
65,458
|
|
|
|
69,030
|
|
|
|
287,417
|
|
|
% of net sales
|
|
|
12.0
|
%
|
|
|
14.2
|
%
|
|
|
12.3
|
%
|
|
|
12.7
|
%
|
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Technical Products
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
252,583
|
|
|
$
|
257,150
|
|
|
$
|
275,701
|
|
|
$
|
264,699
|
|
|
$
|
1,050,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - as reported
|
|
|
31,631
|
|
|
|
36,140
|
|
|
|
46,237
|
|
|
|
39,578
|
|
|
|
153,586
|
|
|
% of net sales
|
|
|
12.5
|
%
|
|
|
14.1
|
%
|
|
|
16.8
|
%
|
|
|
15.0
|
%
|
|
|
14.6
|
%
|
|
Adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
(652
|
)
|
|
|
2,073
|
|
|
|
1,421
|
|
|
Operating income - as adjusted
|
|
|
31,631
|
|
|
|
36,140
|
|
|
|
45,585
|
|
|
|
41,651
|
|
|
|
155,007
|
|
|
% of net sales
|
|
|
12.5
|
%
|
|
|
14.1
|
%
|
|
|
16.5
|
%
|
|
|
15.7
|
%
|
|
|
14.8
|
%
|
|
Source: Pentair, Inc.
Pentair
Todd Gleason, 763-656-5570
Vice President,
Strategic Planning & Investor Relations
todd.gleason@pentair.com
or
Media
Inquiries:
Betsy Day, 763-656-5537